Community Center Monthly Operating Costs

Electric
Telephone
Security Monitoring Fee
Parking Lot Maintenance Fund
Building Maintenance Fund
Landscaping Maintenance Fund
Liability Insurance
Flood Insurance
Total Monthly Operating Expenses Budget Allowance
Estimated Monthly Mortgage Payment


Total Estimated Monthly Obligation

500.00
50.00
125.00
83.33
633.33
208.33
166.67
333.33
$2,100.00
$3,877.00


$5,977.00